For sale Home

Listed Oct 29, 2026

$480,000 Est. $3,175/mo

1452 Love Station Road

  • 2

    Beds

  • 1

    Baths

  • 1,117

    Sq ft

The story

INCOME-PRODUCING RV PARK WITH EXPANSION POTENTIAL IN ERWIN, TENNESSEE! Discover an investment opportunity situated on 1.61 acres in beautiful Erwin, Tennessee! Offered at $480,000, this property features an established RV park with existing water and electrical hookups, septic infrastructure, and a 2-bedroom, 1-bathroom home. With approximately seven campers currently occupying sites at an estimated $600 per month each, the property generates an estimated $4,200 in monthly gross rental income, or $50,400 annually, before expenses. The property offers space for additional campers, with potential for further expansion beyond 10 sites, subject to necessary approvals, utility capacity, and site requirements. The existing home provides additional flexibility for residential use, potential rental income, or on-site management. Whether you're looking to expand your investment portfolio or acquire an established RV park with opportunities for growth, this East Tennessee property deserves your attention! Offered at $480,000. Schedule your private showing today! Buyer and buyer's agent to verify rental income, occupancy, approved site count, expansion feasibility, utilities, septic capacity, zoning, and permits. All information is deemed reliable but not subject to buyer's verification.

Facts & features

Home type

Home

Year built

1925

Lot size

2 acres

Price per sq ft

$430

Included features

  • Cooling

    Central Air, Heat Pump

  • Heating

    Central, Heat Pump

  • Appliances

    Dryer, Electric Range, Refrigerator, Washer

  • Flooring

    Carpet, Laminate

  • Roof

    Shingle

  • Water Source

    Public

  • Sewer

    Septic Tank

  • View

    Mountain

Mortgage calculator

Estimated monthly payment

$3,175 /mo

7% rate · 30-yr fixed · 20% down

  • Principal & interest $2,555
  • Property tax $480
  • Insurance $140

Includes principal, interest, taxes & insurance.

Your Property Journey

Interested in this, or something like it?

Submit an inquiry

Drop your details and we will help you find what you are looking for.

Not quite. Help me find the right one

Talk it through or type it out, whichever feels easiest.

Your contact details

An agent will reach out personally, no automated calls.

Smart Assistant

Hi, how can I help you find your dream home?

Tap the voice button to talk, or just start typing.

Tap anywhere to fix a word or add more

Tap stop when you’re done. You can edit the text before searching.

By submitting, you agree to our Privacy Policy and Terms.

Listing Broker

KW Johnson City

Broker Name

KW Johnson City

Agent

Craig Shelton