For sale Home

Listed Aug 27, 2026

$495,000 Est. $3,274/mo

101 Northwest 2nd Avenue

  • 4

    Beds

  • 2

    Baths

  • 1,322

    Sq ft

The story

Two homes in one great property! Recently refreshed 3-bedroom main home is warm and inviting, with a fully detached 1-bedroom, 1-bath ADU offering a second, completely separate place to live or rent. Just off Tumwater’s historic core, near the Craft District, Brewery Park at Tumwater Falls, parks, trails and local schools, this is one of those properties where the options are the story. Live in the main home and rent the ADU. Live in the ADU and rent the larger home. Or rent both and let the numbers work for you. Current combined rents are $4,532/month, or $54,384/year. Seller-provided figures show $45,313 NOI and an approx. 8.4% cap rate based on current offering terms. Even with 20% down and conventional financing, current income and expenses show potential for positive cash flow. For an owner-occupant, rental income could offset a meaningful part of the monthly payment. For an investor, you have two rentable homes with established income. Major updates throughout! Roof of the ADU is brand new, and windows in the main house have been replaced. The location makes everyday life easy, with recreation, restaurants, schools and downtown Olympia nearby, plus direct access to I-5 for commuting north or south. Spend the morning walking Tumwater Falls, head to the Craft District for dinner. Two detached homes, established income, everyday livability and more than one smart way to own it. Investor, first time buyer or downsizing? This is the property you have been waiting for!

Facts & features

Home type

Home

Year built

1930

Price per sq ft

$374

Included features

  • Heating

    Wall Furnace

  • Appliances

    Refrigerator

  • Flooring

    Laminate, Vinyl

  • Roof

    Composition

  • Lot Information

    Sidewalk

  • Exterior

    Wood, Wood Products

  • Water Source

    Public

  • Sewer

    Sewer Connected

Mortgage calculator

Estimated monthly payment

$3,274 /mo

7% rate · 30-yr fixed · 20% down

  • Principal & interest $2,635
  • Property tax $495
  • Insurance $144

Includes principal, interest, taxes & insurance.

Tell us where you are in your search

Interested in this, or something like it?

Yes, this is it

Share your contact information and a local real estate professional will contact you by phone, text, or email to help with your search.

Step 1 of 4 · Contact

Not quite. Help me find the right one

Talk it through, or type it out. e.g. "4-bedroom home near Olympia under $550,000."

By submitting, you agree to our Privacy Policy and Terms.

Listing Broker

Coldwell Banker Evergreen

Broker Name

Coldwell Banker Evergreen

Agent

Madison Del Vigo